County Profile for Baca - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 3,435
Total Cost Reports Filed in 2022 1 Total Births 37
Total Cost Reports Submitted 0 Total Deaths 76
Total Cost Reports Settled 0 Net Population Natural Change -39
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 1 Total Domestic Migration -20
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -55

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,451,850 Total Charges 24,133,814
Fixed Assets 7,622,938 Contract Allowance 6,200,257
Other Assets 3,748,465 Operating Revenue 17,933,557
Total Assets 16,823,253 Operating Expenses 22,448,546
Current Liabilities 2,432,863 Operating Margin -4,514,989
Long Term Liabilities 0 Other Income 3,048,288
Total Equity 14,390,390 Other Expense 0
Total Liabilities and Equity 16,823,253 Net Profit or Loss -1,466,701

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $126,293 Revenue per Bed $1,120,847 Revenue per Person $5,219
Net Margin per Discharge ($31,796) Net Margin per Bed ($282,187) Net Margin per Person ($1,314)
Net Profit per Discharge ($10,329) Net Profit per Bed ($91,669) Net Profit per Person ($427)
Net Fixed Assets per Discharge $53,683 Net Fixed Assets per Bed $476,434 Net Fixed Assets per Bed $2,219
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 215
Occupancy Rate 24.9 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,208 Net Fixed Assets 1,938 Population Estimate 2,928
Total Revenue 2,064 Long Term Liabilities 2,121 Total Patient Discharges 2,224
Net Margin 2,293 Total Patient Beds 2,324
Net Profit or Loss 2,543

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,592,943 2,103,037 1.7085
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 414,540 606,271 0.6838
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 449,787 13 Nursing Administration 189,237
02,03 Captial Related - Movable Equipment 536,819 14 Central Services and Supply 2,057
04 Employee Benefits 1,655,096 15 Pharmacy 372,504
05 Administrative and General 2,747,581 16 Medical Records and Medical Library 215,756
06 Maintenance and Repairs 0 17 Social Services 101,393
07 Operation of Plant 1,033,944 18 Other General Service Expense 166,074
08,09 Laundry, Linen and Housekeeping 377,267 19 Non Physician Anesthetist 27,802
10,11 Dietary and Cafeteria 667,996 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,543,313

County Profile for Baca - 2022